10-Q Table of Contents   Quarterly Results   Investor Home

    LEARNING TREE INTERNATIONAL, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (UNAUDITED)
    						  
    
    
                                                                                             Six Months Ended
                                                                                                 March 31,
                                                                                        ---------------------------
                                                                                           1997            1996
                                                                                        -----------    ------------
    Cash flows--operating activities:
        Net income..................................................................   $  6,218,000    $  3,768,000
        Adjustments to reconcile net income to net cash
            provided by operating activities:
             Depreciation and amortization ..........................................     2,326,000       1,459,000
             (Gains) losses on disposals of equipment, property and leasehold
                  improvements ......................................................       332,000           1,000
             Deferred facilities rent charges .......................................      (209,000)       (166,000)
             Amortization of deferred compensation ..................................        40,000          40,000
             Unrealized foreign exchange (gains) losses .............................       (55,000)        117,000
             Change in net assets and liabilities:
                 Trade accounts receivable ..........................................    (1,670,000)        (21,000)
                 Prepaid marketing expenses .........................................      (161,000)        110,000
                 Prepaid expenses and other .........................................      (385,000)       (501,000)
                 Income taxes .......................................................     1,538,000        (388,000)
                 Trade accounts payable .............................................     1,671,000        (336,000)
                 Deferred revenue ...................................................     6,408,000       2,263,000
                 Accrued liabilities ................................................       (43,000)        556,000
                                                                                        -----------    ------------
             Net cash provided by operating activities ..............................    16,010,000       6,902,000
                                                                                        -----------    ------------
    
    Cash flows--investing activities:
        Purchases of equipment, property and leasehold improvements .................   (10,001,000)     (3,156,000)
        Retirements of equipment, property and leasehold improvements ...............         5,000           7,000
        Proceeds from short-term interest-bearing investments held to maturity ......    14,544,000            --
        Purchases of short-term interest-bearing investments:
            Investments held to maturity ............................................    (4,500,000)           --
            Investments held for sale ...............................................      (400,000)           --
        Other, net ..................................................................      (660,000)        (51,000)
                                                                                        -----------    ------------ 
             Net cash used in investing activities ..................................    (1,012,000)     (3,200,000)
                                                                                        -----------    ------------
    
    Cash flows--financing activities:
        Principal payments of debt and capital leases ...............................       (69,000)       (111,000)
        Sales of Common Stock .......................................................          --        30,875,000
        Collections of stockholder notes ............................................        43,000          43,000
                                                                                        -----------    ------------
             Net cash provided by (used in) financing activities ....................       (26,000)     30,807,000
                                                                                        -----------    ------------
    
    Effects of exchange rates on cash ...............................................       (17,000)       (300,000)
                                                                                        -----------    ------------
    Net increase (decrease) in cash and cash equivalents ............................    14,955,000      34,209,000
    Cash and cash equivalents at the beginning of the period ........................    24,541,000      10,029,000
                                                                                        -----------    ------------
    Cash and cash equivalents at the end of the period..............................   $ 39,496,000    $ 44,238,000
                                                                                        ===========    ============
    
    Supplemental disclosures:
             Income taxes paid......................................................   $  2,281,000    $  2,057,000
                                                                                        ===========    ============
             Interest paid..........................................................   $     16,000    $     18,000
                                                                                        ===========    ============
     
    See accompanying notes to consolidated financial statements.

      Previous Page  Next Page       10-Q Table of Contents  Quarterly Results   Investor Home